Financial Highlights
(in million Rupiah, except stated otherwise)

  2009
 %
 2008
 2007
 2006
 2005
Result of Operation            
Net Revenue  1,059,004  0.49%  1,053,840 782,106 393,232 319,789
Gross Profit  498,098  -2.38%  510,822  321,142  167,189  135,945
Operating Profit  166,751  -26.23%  226,035  170,508  72,201  46,634

Provision For Tax

Expenses

  42,192 -48,45%  81,444 110,142 8,978  24,678
Net Profit  132,256  -51.39%  272,100  134,185   67,609   92,555
Profit per share            

Outstanding Shares

(milions shares)

  19,916  0%   19,916  19,600   5,600  5,600

Operating Profit per

share (Rupiah)

  8.37  -26.24%  11.35   11.54   11.73*)  30.78

Net Profit per share

(Rupiah)

  6.64  -51.39%  13.6   9.08  10.98*)   61.09
Financial Position            
Net Working Capital  3,910,223  -13.92%  4,542,508  3,833,563  (47,449)  664,520
Current Assets  6,634,866  -2.75%  6,457,550  3,201,151  977,939   686,007
Property & Equipment  4,615,514  210.04%  1,488,690  701,186  637,822   651,769
Total Assets  11,592,631  39.08%  8,334,991  5,708,016  2,395,677  2,542,970
Total Investment  342,251  -11.96%  388,751  146,346  62,042  61,667
Current Liabilities  2,724,643  42.28%  1,915,042  1,066,359   853,664  788,276
Total Liabilities  5,794,139  84.9%  3,133,653  1,508,297  1,036,383  1,257,845
Stockholders' Equity  4,642,528  2.99%  4,507,679  4,132,832  1,318,830  1,246,381
Financial Ratios            
Return on Assets  1.14%  -2.12%  3.26%  2.35%  2.82%   3.64%
Return on Equity  2.85%  -3.19%  6.04%  3.25%   5.13%   7.43%
Current Ratio  243.51%  -93.69%  329.7%  300.2%  114.6%  87.0%
Debt to Equity Ratio  124.81%  55.29%  70%  36%  79%   101%
Debt to Assets Ratio  49.98%  12.38%  38%  26%  43%  49%
Other Financial Information            
EBITDA to Interest Expense  7x  2 x  5 x  24 x  10 x
 5 x
Inventory Turnover  0.30 x  -0.30 x  0.06 x   0.88 x   0.96 x   0.79 x
Property & Equipment Turnover  0.40 x  -0.85 x  1.25 x  1.17 x   0.61 x   0.54 x
Total Assets Turnover  0.11 x  -0.04 x  0.15 x  0.19 x  0.16 x   0.17 x
Gross Profit Margin  47.03%  1.44%  48%  41.06%  42.52%  42.51%

*) Basic earnings per share has been restated to present the subscription of shares through pre-emptive rights to issue in 2007